MIME-Version: 1.0 Content-Type: multipart/related; boundary="----=_NextPart_01C6DB0D.576236F0" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_01C6DB0D.576236F0 Content-Location: file:///C:/2A69C636/MwedodetailedBudget2006.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" Detailed Budget for 2006

2006 OPERATIONAL PLAN-MAA= SAI WOMEN DEVELOPMENT ORGANIZATION (MWEDO)

 

ANNEX 1

 

DETAILED BUDGET FOR 2006 

 

1. PUBLIC SERVICE DEVELOPMENT PROGRAMME

 

ACTIVITY

SUB ACTIVITY

DETAILED BUDGET

 

1.1 To develop community awarenes= s on heath and HIV/AIDS prevention and care

1.1.1&= nbsp;        2 Facilitators @ 55,000= x 2 days

-&= nbsp;        5 people per diem @ 30,= 000 x 2 days

-&= nbsp;        Participants travel allowance  @ 5,000 x 50 x 2<= /span>

-&= nbsp;        Tea &Meals for 54 p= ax. @ 3,500 x 2 days

-&= nbsp;        Fuel costs

-&= nbsp;        Stationary

-&= nbsp;        Hiring hall @ 30,000 x = 2 days

       &nbs= p;      Sub- Total   fo= r one district 

 

       &nbs= p;   Sub - Total for all 3 districts

 

220,000

300,000

500,000

378,000

300,000

200,000

600,000

2,498,000

&= nbsp;

7,494,000

1.1.2&= nbsp;        Shooting expenses @ 200= ,000 x 5 events

-&= nbsp;        Per diem 20,000 x 5 eve= nts x 2 days

       &nbs= p;      Sub Total

=  

 

1,000,000

200,000

1,200,000

Funds for Research/Information &#= 8211; 2 districts

-&= nbsp;        Consultant fees @ 300,0= 00 x 14 days

-&= nbsp;        3 people per diem @ 30,= 000 x 14 days

-&= nbsp;        10 Indigenous involveme= nt 10,000 x 14 days

-&= nbsp;        Fuel costs

-&= nbsp;        Stationery

 

 

4,200,000

1,260,000

1,400,000

600,000

300,000

7,760,000

 

TOTAL for activity 1.1

 

16,454,000

1.2 To establish a pastoralist gi= rls Secondary and tertiary education fund

1.2.1 To mobilise local and exter= nal funds for girls’ education involving the community and other stakeholders.

There will be an annual event for= local fundraising

i)=             &nb= sp;       District Level

 

ii)            &n= bsp;      Regional Level

Funds at District Level

-&= nbsp;        Hiring hall for a day 3= 0,000

-&= nbsp;        55 pax travel costs @ 5= ,000 x 2 days

-&= nbsp;        5 staff per diem @ 30,0= 00 x 2 days

-&= nbsp;        Meals and accommodation= 3,000 x 55 pax

-&= nbsp;        Fuel

-&= nbsp;        Stationery

       &nbs= p;            &= nbsp;      Sub – total

 

       &nbs= p;     SUB – Total for 2 districts

 

30,000

550,000

300,000

165,000

300,000

100,000

1,445,000

 

2,890,000

Funds at regional level (Dinner)<= /span>

-&= nbsp;        200 participants’ dinner @ 30,000

-&= nbsp;        Contingency 5%

 

 

6,000,000

300,000

6,300,000

TOTAL for activity 1.2

 

9,190,000

1.3 Advocate and network with oth= er organizations who provide public services in pastoralist community=

1.3.1 Identify and build relation= ship with other public services providers in 4 districts

Funds for relationship building for district

-&= nbsp;        4 pax per diem @ 30,000= x 2 days

-&= nbsp;        Travelling costs per tr= ip

-&= nbsp;        Groups leaders discussi= ons (Lunch)

       &nbs= p;            &= nbsp;         Sub – total 

 

        SUB – Total for 4 districts

 

240,000

30,000

50,000

320,000

 

1,280,000

1.3.2 To conduct a one day stakeh= olders workshop in each district to explore framework of collaboration among stakeholders/service providers

Funds for stakeholder= meeting (1 District)

-&= nbsp;        Hall hiring

-&= nbsp;        30 pax Travel allowance@ 5,000 x 30x 2

-&= nbsp;        Meals and accommodation= 5,000 x 30

-&= nbsp;        3 staff per diem @ 30,0= 00 x 3 x 2days

-&= nbsp;        Fuel

-&= nbsp;        Stationary – broc= hures, puff lets etc 

       &nbs= p;            &= nbsp;       Sub – total

=  

       &nbs= p; SUB – Total for 4 districts

 

30,000

300,000

150,000

180,000

300,000

150,000

1,110,000

 

4,440,000

       &nbs= p;           &nbs= p; TOTAL for activity 1.3

5,720,000

1.4 Empower women to understand p= ublic service provision and to lobby for improved appropriate services in education, health and other services

1.4.1 Conduct awareness seminar i= n 4 districts, on women rights to public services and how to use them and responsibilities of the service providers.

Fund for one seminar on one distr= ict

-&= nbsp;        Hall expenses @ day 30,= 000 x 3days

-&= nbsp;        Participants 50 @ 20,00= 0 x 50 x 3 days

-&= nbsp;        2 Facilitators 50,000 x= 2 x 3days

-&= nbsp;        5 people per diem 30,00= 0 x 5 x 3 days

-&= nbsp;        Mid tea & Meals @ 3= ,000 x 50 x 3 days

-&= nbsp;        M/V running costs

-&= nbsp;        Stationary

Sub= – Total

&= nbsp;

  1.4 SUB – Total = for 3 districts

 

 

90,000

3,000,000

300,000

450,000

450,000

300,000

150,000

4,740,000

 

14,220,000

       &nbs= p;            &= nbsp;           &nbs= p;            &= nbsp;            &nbs= p;            &= nbsp;  GRAND TOTAL for Public Service Development Programme

45,584,000

 


 

2. MAASAI CULTURAL CITIZENSHIP

 

ACTIVITY

SUB ACTIVITY

DETAILED BUDGET

BUDGET

2.1 Research on indigenous proper= ty of Maasai culture and indigenous knowledge and identify its contribution to Development

2.1.1 Simple research and documen= tation (primary and secondary)

Fund for One research

-&= nbsp;        Consultant 100,000 x 15= days

-&= nbsp;        1 Staff per diem @30,00= 0 x 15 days

-&= nbsp;        Driver per diem 30,000 = x 15 days

-&= nbsp;        Fuel costs

-&= nbsp;        Stationery

       &nbs= p;             &nbs= p;            &= nbsp;           Sub- Total

 

1,500,000

450,000

450,000

500,000

150,000

3,050,000

2.1.2 Quality improvement of Maas= ai art craft

Fund for one group

-&= nbsp;        2 Facilitators @ 50,000= x 5 days

-&= nbsp;        Meals for 30 participan= ts @ 3,000 x 5 days

-&= nbsp;        Materials for art craft=

-&= nbsp;        Driver per diem 30,000 = x 5 days

-&= nbsp;        Fuel costs

-&= nbsp;        Stationary

       &nbs= p;            &= nbsp;           &nbs= p;   Sub- Total

 

500,000

450,000

200,000

150,000

350,000

150,000

1,800,000

 

       &nbs= p;            &= nbsp;            2.1    TOTAL

4,850,000

2.2 Promotion of Culture and indi= genous knowledge

2.2.1 Organise cultural festival = for Pastoralists and Hunters Gathers community

Fund for Festival (Participants 1= 50)

-         Per diem @ 20,000 x 150 x 3 days

-         Travel round trip @ 40,000 x 150

-         Festival day Tea @ 2,000 x 150

-         Festival day Lunch @ 3,000 x 150

-         Water @ 400 x 150 x 2

-         Festival venue incl. Tables

-         Parade/matching bend

-         Publications

-         Media

-         Lecture rooms

-         M/v fuel

       &nbs= p;            &= nbsp;     2.2 TOTAL

 

9,000,000

6,000,000

300,000

450,000

120,000

500,000

200,000

1,500,000

500,000

100,000

300,000

18,970,000

2.3 Networking/ linking with othe= r actors

2.3.1 Strengthen links with other= Maasai women’s groups

Fund for cross boarder exchange a= nd meetings

-&= nbsp;        Exchange programme for = 30 participants

-&= nbsp;        Travelling expenses and accommodation

       &nbs= p;                    &nbs= p;            &= nbsp;       Sub - Total

 

2,000,000

7,000,000

9,000,000

2.3.2 Co-ordinate indigenous women’s network in Tanzania

Funds for travelling around to ot= her NGOs or meetings

-&= nbsp;        Travelling gathering information

-&= nbsp;        Per diem of 2 staff

-&= nbsp;        Stationary

               &nbs= p;            &= nbsp;           &nbs= p;       Sub - Total

 

300,000

1,000,000

150,000

1,450,000

 

       &nbs= p;            &= nbsp;  2.3    TOTAL

10,450,000

       &nbs= p;            &= nbsp;           &nbs= p;            &= nbsp;           &nbs= p;            &= nbsp;  GRAND TOTAL for Maasai Cultural Citi= zenship

34,270,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.  HUMAN RIGHTS AND ADVOCACY

 

ACTIVITY

SUB ACTIVITY

DETAILED BUDGET

 

3.1. Capacity building

3.1.1 Identify current policies w= ith impact to pastoralists- social, economic and culture and put in simplified language

Funds for Identifying & trans= lating 3 policies

-&= nbsp;        Consultant (Lawyer) for identification fees

-&= nbsp;        Translation to simple language

-&= nbsp;        Typesetting the policies printing some copies

       &nbs= p;            &= nbsp;           &nbs= p;            &= nbsp; Sub - Total

 

300,000

600,000

1,500,000

2,400,000

3.1.2 Organise a one-day workshop= on Policies specific issues on Maasai/pastoralists

Funds for workshop – Policy= issues

-&= nbsp;        Hall expenses

-&= nbsp;        Participants (3) distri= cts @ 30,000 x 30 x 3 days

-&= nbsp;        Travel round trip @ 40,= 000 x 30

-&= nbsp;        2 Facilitators 50,000 x= 2

-&= nbsp;        Mid tea  @ 2,000 x 35

-&= nbsp;         Meals @ 3,000 x 35

-&= nbsp;        Water @ 400 x 35 x 2

-&= nbsp;        M/V running costs

-&= nbsp;        Stationary

       &nbs= p;            &= nbsp;           &nbs= p;            Sub - Total

 

100,000

2,700,000

1,200,000

100,000

70,000

105,000

28,000

150,000

200,000

4,653,000

3.1.3&= nbsp;        Hall expenses

-&= nbsp;        Participants (3) distri= cts @ 30,000 x 30 x 3 days

-&= nbsp;        Travel round trip @ 40,= 000 x 30

-&= nbsp;        Facilitators 100,000 x = 2

-&= nbsp;        Mid tea  @ 2,000 x 35

-&= nbsp;         Meals @ 3,000 x 35

-&= nbsp;        Water @ 400 x 35 x 2

-&= nbsp;        M/V running costs

-&= nbsp;        Stationary

       &nbs= p;            &= nbsp;           &nbs= p;            Sub - Total

 

100,000

2,700,000

1,200,000

100,000

70,000

105,000

28,000

150,000

200,000

4,653,000

=  

       &nbs= p;                &nbs= p;            &= nbsp;           &nbs= p;            &= nbsp;           &nbs= p;            &= nbsp;           &nbs= p;            &= nbsp;           &nbs= p;Sub – Total for activity 3.1

=  

 

11,706,000

 

3.2 Policy influencing

 

 

3.2.1 Organize training w/shop on advocacy and lobbying in 4 districts

 

Fund for one w/shop on a district=

-&= nbsp;        Hall expenses @ day 30,= 000 x 3days

-&= nbsp;        Participants 50 @ 20,00= 0 x 50 x 3 days

-&= nbsp;        2 Facilitators 50,000 x= 2 x 3days

-&= nbsp;        5 people per diem 30,00= 0 x 5 x 3 days

-&= nbsp;        Mid tea & Meals @ 3= ,000 x 50 x 3 days

-&= nbsp;        M/V running costs

-&= nbsp;        Stationary

Sub= – Total

&= nbsp;

    SUB – Total for 4 districts 3.2

 

 

 

90,000

3,000,000

300,000

450,000

450,000

300,000

150,000

4,740,000

 

18,960,000

3.3 Networking with human right o= rg. in Tz. and abroad

3.3.1 Identify like minded organi= zations and participate in their networks

Funds for networking purposes